Capital cost: $2,617,959

Lifetime energy cost savings: $2,006,478

Net lifetime savings: $-611,481

Benefit-cost ratio: 0.8

Number of homes: 105

Average proposed capacity per residence (Btu/hr): 28,311 Btu/hr

Excess generation capacity needed (kW): 149 kW

Expected average coefficient of performance (COP): 3.74