| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,999,202 | $1,284,632 | $714,571 | 1.6 | N/A | $4.39 | 20,270 |
| Non-residential Energy Efficiency | $3,197,675 | $1,725,512 | $1,472,163 | 1.9 | $0.15 | $1.90 | 46,950 |
| Water and Wastewater Efficiency | $225,174 | $218,580 | $6,593 | 1.0 | $1.12 | $4.91 | 1,790 |
| Biomass for Heat (Cordwood) | $859,923 | $1,581,459 | $-721,536 | 0.5 | N/A | $7.97 | 47,056 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-138,045 | $2,998,975 | $-3,137,020 | -0.0 | N/A | $13.29 | 85,165 |
| Non-Residential ASHP | $-211,285 | $1,768,087 | $-1,979,371 | -0.1 | N/A | $13.00 | 54,173 |
Cost effective projects have a benefit cost ratio greater than 1.0.