| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $817,491 | $281,013 | $536,478 | 2.9 | N/A | $1.81 | 10,771 |
| Non-residential Energy Efficiency | $389,235 | $392,181 | $-2,946 | 1.0 | $0.35 | $1.69 | 11,987 |
| Water and Wastewater Efficiency | $356,141 | $44,210 | $311,931 | 8.1 | $0.28 | $0.54 | 3,525 |
| Biomass for Heat (Cordwood) | $540,419 | $395,365 | $145,054 | 1.4 | N/A | $6.19 | 12,014 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-809,916 | $1,165,897 | $-1,975,813 | -0.7 | N/A | $20.85 | 14,419 |
| Non-Residential ASHP | $-697,679 | $523,331 | $-1,221,010 | -1.3 | N/A | $17.34 | 11,701 |
Cost effective projects have a benefit cost ratio greater than 1.0.