| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $2,401,456 | $1,320,316 | $1,081,140 | 1.8 | N/A | $3.33 | 27,449 |
| Non-residential Energy Efficiency | $401,690 | $483,308 | $-81,618 | 0.8 | $0.40 | $2.69 | 9,318 |
| Water and Wastewater Efficiency | $283,901 | $1,533 | $282,368 | 185.2 | $0.00 | $0.03 | 2,040 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | $24,320 | $62,770 | $-38,450 | 0.4 | $0.76 | N/A | 653 |
| Transmission and Interties | $-9,136,840 | $16,185,696 | $-25,322,536 | -0.6 | $4.55 | N/A | 44,135 |
| Diesel Efficiency | $254,481 | $2,254,135 | $-1,999,653 | 0.1 | $0.35 | N/A | 3,969 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-1,896,909 | $2,486,068 | $-4,382,977 | -0.8 | N/A | $15.00 | 70,599 |
| Non-Residential ASHP | $-321,371 | $351,419 | $-672,790 | -0.9 | N/A | $14.74 | 10,767 |
Cost effective projects have a benefit cost ratio greater than 1.0.