| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $338,125 | $109,283 | $228,842 | 3.1 | N/A | $1.81 | 4,189 |
| Non-residential Energy Efficiency | $494,203 | $512,726 | $-18,524 | 1.0 | $0.32 | $2.26 | 11,737 |
| Water and Wastewater Efficiency | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $320,266 | $2,199,884 | $-1,879,618 | 0.1 | $0.38 | N/A | 3,625 |
| Biomass for Heat (Cordwood) | $487,015 | $395,365 | $91,650 | 1.2 | N/A | $6.67 | 11,763 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-351,237 | $743,012 | $-1,094,249 | -0.5 | N/A | $20.72 | 10,882 |
| Non-Residential ASHP | $-469,236 | $511,455 | $-980,691 | -0.9 | N/A | $17.20 | 13,542 |
Cost effective projects have a benefit cost ratio greater than 1.0.