| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,684,566 | $1,947,020 | $-262,453 | 0.9 | N/A | $4.80 | 28,074 |
| Non-residential Energy Efficiency | $836,083 | $2,651,814 | $-1,815,731 | 0.3 | $0.11 | $0.67 | 203,468 |
| Water and Wastewater Efficiency | $376,521 | $276,409 | $100,112 | 1.4 | $0.09 | $2.72 | 4,365 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | $43,142 | $71,763 | $-28,620 | 0.6 | $0.86 | N/A | 820 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $379,983 | $2,267,151 | $-1,887,168 | 0.2 | $0.32 | N/A | 4,863 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $63,824 | $6,157,141 | $-6,093,317 | 0.0 | N/A | $1,125.11 | 329 |
| Non-Residential ASHP | $442,237 | $731,366 | $-289,129 | 0.6 | N/A | $5.12 | 9,853 |
Cost effective projects have a benefit cost ratio greater than 1.0.