| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $3,709,272 | $1,998,316 | $1,710,957 | 1.9 | N/A | $2.98 | 46,380 |
| Non-residential Energy Efficiency | $1,137,825 | $2,094,339 | $-956,514 | 0.5 | $0.41 | $1.95 | 55,574 |
| Water and Wastewater Efficiency | $226,093 | $17,014 | $209,079 | 13.3 | $0.23 | $0.23 | 2,944 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-281,894 | $4,869,788 | $-5,151,682 | -0.1 | N/A | $11.49 | 138,292 |
| Non-Residential ASHP | $-248,538 | $2,088,381 | $-2,336,919 | -0.1 | N/A | $11.19 | 63,987 |
Cost effective projects have a benefit cost ratio greater than 1.0.