| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $928,260 | $631,611 | $296,650 | 1.5 | N/A | $2.88 | 15,200 |
| Non-residential Energy Efficiency | $531,098 | $630,739 | $-99,640 | 0.8 | $0.20 | $2.84 | 11,502 |
| Water and Wastewater Efficiency | $183,333 | $80,107 | $103,227 | 2.3 | $0.23 | $1.73 | 2,001 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | $20,353 | $86,933 | $-66,580 | 0.2 | $0.77 | N/A | 717 |
| Hydropower: Ouzinkie (unnamed stream, site #1) -- Unnamed Creek, 1 | $3,971,016 | $11,804,834 | $-7,833,818 | 0.3 | $0.87 | N/A | 58,101 |
| Hydropower: Ouzinkie (unnamed stream, site #2) -- Unnamed Creek 2 | $3,918,647 | $6,549,704 | $-2,631,057 | 0.6 | $0.52 | N/A | 47,335 |
| Transmission and Interties | $-4,913,550 | $4,934,026 | $-9,847,576 | -1.0 | $1.37 | N/A | 60,906 |
| Diesel Efficiency | $242,965 | $2,346,585 | $-2,103,620 | 0.1 | $0.28 | N/A | 4,372 |
| Biomass for Heat (Cordwood) | $200,105 | $395,365 | $-195,260 | 0.5 | N/A | $5.86 | 11,527 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $1,054,436 | $998,230 | $56,206 | 1.1 | N/A | $6.48 | 51,463 |
| Non-Residential ASHP | $199,824 | $219,237 | $-19,413 | 0.9 | N/A | $6.17 | 13,271 |
Cost effective projects have a benefit cost ratio greater than 1.0.