| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $421,054 | $250,905 | $170,150 | 1.7 | N/A | $3.84 | 4,525 |
| Non-residential Energy Efficiency | $464,488 | $501,647 | $-37,159 | 0.9 | $0.29 | $2.89 | 8,981 |
| Water and Wastewater Efficiency | $289,794 | $41,488 | $248,306 | 7.0 | $0.11 | $0.83 | 2,167 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Wind Power: Pilot Point Wind Power & Heat | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $295,242 | $2,208,890 | $-1,913,648 | 0.1 | $0.37 | N/A | 3,616 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $103,619 | $522,107 | $-418,488 | 0.2 | N/A | $10.56 | 21,684 |
| Non-Residential ASHP | $34,215 | $234,554 | $-200,339 | 0.1 | N/A | $10.42 | 10,363 |
Cost effective projects have a benefit cost ratio greater than 1.0.