| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $2,081,168 | $1,284,632 | $796,536 | 1.6 | N/A | $3.83 | 23,194 |
| Non-residential Energy Efficiency | $1,900,068 | $1,224,226 | $675,842 | 1.6 | $0.17 | $2.51 | 25,278 |
| Water and Wastewater Efficiency | $527,378 | $88,531 | $438,847 | 6.0 | $0.07 | $2.59 | 1,392 |
| Wind Power (Modeled) | $2,153,411 | $3,813,243 | $-1,659,832 | 0.6 | $0.62 | N/A | 39,889 |
| Solar Power | $65,614 | $248,440 | $-182,825 | 0.3 | $0.83 | N/A | 1,833 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $791,016 | $3,096,237 | $-2,305,221 | 0.3 | $0.13 | N/A | 12,068 |
| Biomass for Heat (Cordwood) | $257,919 | $790,730 | $-532,810 | 0.3 | N/A | $7.83 | 24,949 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-351,817 | $4,162,992 | $-4,514,809 | -0.1 | N/A | $13.29 | 105,939 |
| Non-Residential ASHP | $-162,689 | $937,429 | $-1,100,117 | -0.2 | N/A | $12.53 | 28,722 |
Cost effective projects have a benefit cost ratio greater than 1.0.