| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $971,013 | $517,421 | $453,592 | 1.9 | N/A | $3.33 | 10,744 |
| Non-residential Energy Efficiency | $857,914 | $870,477 | $-12,563 | 1.0 | $0.27 | $2.87 | 15,729 |
| Water and Wastewater Efficiency | $506,936 | $39,587 | $467,350 | 12.8 | $0.04 | $0.93 | 1,818 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-92,768 | $1,127,977 | $-1,220,746 | -0.1 | N/A | $13.39 | 28,704 |
| Non-Residential ASHP | $-100,584 | $588,244 | $-688,828 | -0.2 | N/A | $12.63 | 18,024 |
Cost effective projects have a benefit cost ratio greater than 1.0.