| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $663,569 | $460,549 | $203,020 | 1.4 | N/A | $3.28 | 9,715 |
| Non-residential Energy Efficiency | $1,219,518 | $702,780 | $516,737 | 1.7 | $0.04 | $3.15 | 11,563 |
| Water and Wastewater Efficiency | $10,192 | $3,382 | $6,810 | 3.0 | $0.09 | $1.27 | 118 |
| Biomass for Heat (Cordwood) | $303,260 | $395,365 | $-92,105 | 0.8 | N/A | $5.86 | 11,502 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $2,707,640 | $1,101,538 | $1,606,103 | 2.5 | N/A | $3.93 | 56,792 |
| Non-Residential ASHP | $600,756 | $218,759 | $381,997 | 2.7 | N/A | $3.63 | 13,242 |
Cost effective projects have a benefit cost ratio greater than 1.0.