| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $186,775 | $78,059 | $108,716 | 2.4 | N/A | $1.81 | 2,992 |
| Non-residential Energy Efficiency | $78,118 | $326,764 | $-248,646 | 0.2 | $1.36 | $1.83 | 9,249 |
| Water and Wastewater Efficiency | $280,024 | $22,579 | $257,445 | 12.4 | $0.17 | $0.28 | 3,420 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $35,772 | $1,892,086 | $-1,856,313 | 0.0 | $2.47 | N/A | 565 |
| Biomass for Heat (Cordwood) | $287,794 | $395,365 | $-107,571 | 0.7 | N/A | $6.45 | 9,269 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-446,234 | $565,346 | $-1,011,581 | -0.8 | N/A | $20.06 | 6,992 |
| Non-Residential ASHP | $-603,740 | $403,783 | $-1,007,523 | -1.5 | N/A | $16.53 | 9,028 |
Cost effective projects have a benefit cost ratio greater than 1.0.