| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $371,081 | $171,730 | $199,351 | 2.2 | N/A | $1.81 | 6,582 |
| Non-residential Energy Efficiency | $661,103 | $430,037 | $231,066 | 1.5 | $0.16 | $2.12 | 10,515 |
| Water and Wastewater Efficiency | $217,142 | $95,712 | $121,430 | 2.3 | $0.55 | $1.42 | 2,905 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | $2,263 | $8,291 | $-6,029 | 0.3 | $0.81 | N/A | 75 |
| Hydropower: Galena and Ruby (Melozitna River, low head) | $-342,702,946 | $1,302,117,526 | $-1,644,820,472 | -0.3 | $91.02 | N/A | 72,619 |
| Hydropower: Ruby (Grayling Creek) | $-925,749 | $14,599,848 | $-15,525,597 | -0.1 | $1.60 | N/A | 28,944 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $235,324 | $2,359,144 | $-2,123,820 | 0.1 | $0.27 | N/A | 4,532 |
| Biomass for Heat (Cordwood) | $153,555 | $197,682 | $-44,127 | 0.8 | N/A | $5.21 | 7,880 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-1,577,222 | $2,941,061 | $-4,518,283 | -0.5 | N/A | $18.17 | 43,074 |
| Non-Residential ASHP | $-353,098 | $342,630 | $-695,728 | -1.0 | N/A | $14.70 | 9,072 |
Cost effective projects have a benefit cost ratio greater than 1.0.