| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,171,448 | $588,789 | $582,659 | 2.0 | N/A | $3.10 | 13,129 |
| Non-residential Energy Efficiency | $1,463,669 | $1,483,964 | $-20,295 | 1.0 | $0.27 | $2.86 | 26,837 |
| Water and Wastewater Efficiency | $180,960 | $5,667 | $175,292 | 31.9 | $0.06 | $0.12 | 1,924 |
| Wind Power (Modeled) | $280,343 | $2,583,430 | $-2,303,088 | 0.1 | $1.17 | N/A | 10,994 |
| Solar Power | $60,180 | $145,675 | $-85,496 | 0.4 | $0.71 | N/A | 1,362 |
| Hydropower: Russian Mission -- Unnamed Creek, 5 | $2,380,754 | $20,928,791 | $-18,548,037 | 0.1 | $1.00 | N/A | 60,733 |
| Transmission and Interties | $-8,999,441 | $13,039,081 | $-22,038,523 | -0.7 | $1.78 | N/A | 68,484 |
| Diesel Efficiency | $484,466 | $2,739,625 | $-2,255,159 | 0.2 | $0.18 | N/A | 6,822 |
| Biomass for Heat (Cordwood) | $279,460 | $790,730 | $-511,270 | 0.4 | N/A | $7.66 | 27,010 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-299,369 | $2,139,325 | $-2,438,694 | -0.1 | N/A | $13.53 | 54,439 |
| Non-Residential ASHP | $-244,320 | $1,014,866 | $-1,259,186 | -0.2 | N/A | $12.77 | 31,095 |
Cost effective projects have a benefit cost ratio greater than 1.0.