| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $700,826 | $405,908 | $294,918 | 1.7 | N/A | $4.20 | 6,697 |
| Non-residential Energy Efficiency | $708,942 | $503,327 | $205,615 | 1.4 | $0.19 | $3.14 | 8,309 |
| Water and Wastewater Efficiency | $328,447 | $62,750 | $265,696 | 5.2 | $0.16 | $1.20 | 2,267 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $54,831 | $2,249,722 | $-2,194,891 | 0.0 | $2.09 | N/A | 3,646 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $722,040 | $587,601 | $134,439 | 1.2 | N/A | $9.42 | 28,131 |
| Non-Residential ASHP | $207,163 | $188,198 | $18,964 | 1.1 | N/A | $9.31 | 9,587 |
Cost effective projects have a benefit cost ratio greater than 1.0.