| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $5,734,176 | $2,319,474 | $3,414,702 | 2.5 | N/A | $2.53 | 63,427 |
| Non-residential Energy Efficiency | $3,246,120 | $2,512,584 | $733,536 | 1.3 | $0.21 | $2.44 | 53,239 |
| Water and Wastewater Efficiency | $152,409 | $308,635 | $-156,226 | 0.5 | $1.23 | $14.83 | 861 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-468,480 | $5,898,576 | $-6,367,055 | -0.1 | N/A | $13.38 | 150,102 |
| Non-Residential ASHP | $-333,866 | $2,008,093 | $-2,341,959 | -0.2 | N/A | $12.62 | 61,527 |
| Heat Recovery: St Marys Heat Recovery System | $1,611,245 | $767,716 | $843,529 | 2.1 | N/A | $3.62 | 15,726 |
Cost effective projects have a benefit cost ratio greater than 1.0.