| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,818,639 | $1,846,658 | $-28,019 | 1.0 | N/A | $6.24 | 20,502 |
| Non-residential Energy Efficiency | $1,956,870 | $1,243,873 | $712,998 | 1.6 | $0.15 | $2.11 | 30,537 |
| Water and Wastewater Efficiency | $704,226 | $275,747 | $428,479 | 2.6 | $0.21 | $2.97 | 3,565 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-320,708 | $2,462,773 | $-2,783,481 | -0.1 | N/A | $13.23 | 64,986 |
| Non-Residential ASHP | $-286,853 | $1,317,365 | $-1,604,218 | -0.2 | N/A | $13.17 | 35,235 |
Cost effective projects have a benefit cost ratio greater than 1.0.