| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,110,478 | $359,072 | $751,406 | 3.1 | N/A | $1.81 | 13,763 |
| Non-residential Energy Efficiency | $651,753 | $633,347 | $18,407 | 1.0 | $0.29 | $2.45 | 13,363 |
| Water and Wastewater Efficiency | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | $-10,575,156 | $16,360,743 | $-26,935,899 | -0.6 | $5.78 | N/A | 28,634 |
| Diesel Efficiency | $223,715 | $2,171,877 | $-1,948,162 | 0.1 | $0.41 | N/A | 2,892 |
| Biomass for Heat (Cordwood) | $233,636 | $395,365 | $-161,729 | 0.6 | N/A | $7.21 | 13,394 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-359,218 | $1,240,575 | $-1,599,793 | -0.3 | N/A | $15.88 | 24,028 |
| Non-Residential ASHP | $-262,953 | $440,345 | $-703,298 | -0.6 | N/A | $13.24 | 15,419 |
Cost effective projects have a benefit cost ratio greater than 1.0.