| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $5,187,468 | $3,131,289 | $2,056,179 | 1.7 | N/A | $3.52 | 61,563 |
| Non-residential Energy Efficiency | $1,517,284 | $1,323,647 | $193,637 | 1.1 | $0.22 | $2.68 | 25,548 |
| Water and Wastewater Efficiency | $125,911 | $383,018 | $-257,107 | 0.3 | $2.08 | $17.41 | 863 |
| Wind Power (Modeled) | $1,146,291 | $3,567,280 | $-2,420,989 | 0.3 | $0.54 | N/A | 34,970 |
| Solar Power | $47,974 | $231,775 | $-183,802 | 0.2 | $1.00 | N/A | 1,636 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $614,501 | $3,028,170 | $-2,413,669 | 0.2 | $0.13 | N/A | 11,236 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-4,137,628 | $6,839,966 | $-10,977,595 | -0.6 | N/A | $15.05 | 174,345 |
| Non-Residential ASHP | $-895,182 | $1,261,278 | $-2,156,460 | -0.7 | N/A | $15.00 | 32,587 |
Cost effective projects have a benefit cost ratio greater than 1.0.