| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Wind Power (Modeled) | $1,388,750 | $3,429,541 | $-2,040,792 | 0.4 | $0.80 | N/A | 22,452 |
| Solar Power | $59,161 | $109,582 | $-50,421 | 0.5 | $0.85 | N/A | 902 |
| Hydropower: Cosmos Creek | $14,918,206 | $20,674,679 | $-5,756,473 | 0.7 | $0.58 | N/A | 114,364 |
| Hydropower: Shungnak River | $11,772,185 | $76,673,526 | $-64,901,340 | 0.2 | $2.11 | N/A | 162,460 |
| Hydropower: Cosmos Hills Hydroelectric Design & Permitting | $6,996,039 | $49,895,393 | $-42,899,353 | 0.1 | $1.34 | N/A | 114,934 |
| Hydropower: Dahl Creek | $12,722,410 | $11,991,541 | $730,869 | 1.1 | $0.42 | N/A | 90,507 |
| Hydropower: Wesley Creek | $15,171,735 | $15,747,349 | $-575,613 | 1.0 | $0.45 | N/A | 110,039 |
| Hydropower: Kogoluktuk River | $16,428,832 | $37,845,080 | $-21,416,248 | 0.4 | $1.05 | N/A | 139,063 |
| Transmission and Interties | $-8,249,695 | $12,073,878 | $-20,323,573 | -0.7 | $1.36 | N/A | 110,391 |
| Diesel Efficiency | $1,026,242 | $3,028,943 | $-2,002,702 | 0.3 | $0.13 | N/A | 11,092 |
Cost effective projects have a benefit cost ratio greater than 1.0.