| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,289,899 | $551,990 | $737,909 | 2.3 | N/A | $1.52 | 25,150 |
| Non-residential Energy Efficiency | $3,779,402 | $1,426,047 | $2,353,355 | 2.7 | $0.05 | $1.26 | 58,798 |
| Water and Wastewater Efficiency | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Cordwood) | $526,707 | $2,174,507 | $-1,647,799 | 0.2 | N/A | $6.04 | 58,930 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-1,075,942 | $2,225,714 | $-3,301,656 | -0.5 | N/A | $11.99 | 57,483 |
| Non-Residential ASHP | $-1,461,321 | $1,922,964 | $-3,384,284 | -0.8 | N/A | $10.80 | 67,843 |
Cost effective projects have a benefit cost ratio greater than 1.0.