| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,999,704 | $785,053 | $1,214,651 | 2.5 | N/A | $1.49 | 36,394 |
| Non-residential Energy Efficiency | $389,771 | $305,540 | $84,231 | 1.3 | $0.21 | $1.82 | 8,679 |
| Water and Wastewater Efficiency | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Cordwood) | $89,999 | $395,365 | $-305,366 | 0.2 | N/A | $6.64 | 8,698 |
| Biomass for Heat (Pellet) | $128,703 | $152,310 | $-23,607 | 0.8 | N/A | $4.40 | 9,568 |
| Residential ASHP | $-3,927,040 | $3,375,921 | $-7,302,961 | -1.2 | N/A | $15.10 | 87,190 |
| Non-Residential ASHP | $-494,593 | $283,835 | $-778,428 | -1.7 | N/A | $13.94 | 10,014 |
Cost effective projects have a benefit cost ratio greater than 1.0.