| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $501,675 | $356,842 | $144,833 | 1.4 | N/A | $4.51 | 5,474 |
| Non-residential Energy Efficiency | $395,357 | $280,348 | $115,009 | 1.4 | $0.27 | $3.45 | 4,209 |
| Water and Wastewater Efficiency | $637,790 | $128,448 | $509,342 | 5.0 | $0.19 | $1.33 | 4,157 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $168,244 | $2,073,246 | $-1,905,002 | 0.1 | $0.58 | N/A | 2,528 |
| Biomass for Heat (Cordwood) | $43,475 | $197,682 | $-154,207 | 0.2 | N/A | $8.75 | 4,414 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-1,556,973 | $1,074,275 | $-2,631,248 | -1.4 | N/A | $21.21 | 23,069 |
| Non-Residential ASHP | $-364,459 | $219,329 | $-583,788 | -1.7 | N/A | $20.88 | 5,081 |
Cost effective projects have a benefit cost ratio greater than 1.0.