| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $149,019 | $139,391 | $9,628 | 1.1 | N/A | $4.14 | 2,329 |
| Non-residential Energy Efficiency | $7,475,418 | $1,232,597 | $6,242,821 | 6.1 | $0.04 | $2.24 | 28,476 |
| Water and Wastewater Efficiency | $224,474 | $46,546 | $177,928 | 4.8 | $0.12 | $0.89 | 2,261 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-315,998 | $582,905 | $-898,903 | -0.5 | N/A | $9.12 | 27,052 |
| Non-Residential ASHP | $-382,961 | $743,709 | $-1,126,670 | -0.5 | N/A | $9.24 | 32,857 |
Cost effective projects have a benefit cost ratio greater than 1.0.