| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $7,822,697 | $1,124,053 | $6,698,644 | 7.0 | N/A | $0.83 | 94,130 |
| Non-residential Energy Efficiency | $1,344,102 | $969,376 | $374,725 | 1.4 | $0.17 | $2.21 | 22,731 |
| Water and Wastewater Efficiency | $198,644 | $378,383 | $-179,739 | 0.5 | $1.13 | $11.45 | 1,626 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-1,082,510 | $6,827,988 | $-7,910,499 | -0.2 | N/A | $12.84 | 180,163 |
| Non-Residential ASHP | $-240,104 | $980,626 | $-1,220,730 | -0.2 | N/A | $12.79 | 26,228 |
Cost effective projects have a benefit cost ratio greater than 1.0.