Modeled non-residential air source heat pump project

Capital cost ($): $491,662

Lifetime energy cost savings ($): $-376,558

Net lifetime savings ($): $-868,220

Benefit-cost ratio: -0.8

Estimated square feet heated by ASHP systems: 15,532

Excess generation capacity needed (kW): 64 kW

Expected average coefficient of performance (COP): 2.66

This component calculates the potential change in heating oil usage from the installation of new air source heat pumps in non-residential buildings (assumed to heat 30% of non-residential square footage).