| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $14,082,463 | $6,478,914 | $7,603,549 | 2.2 | N/A | $1.57 | 285,735 |
| Non-residential Energy Efficiency | $3,896,452 | $5,180,197 | $-1,283,745 | 0.8 | $0.23 | $1.57 | 170,605 |
| Water and Wastewater Efficiency | $411,848 | $658,111 | $-246,263 | 0.6 | $0.71 | $7.46 | 3,821 |
| Biomass for Heat (Cordwood) | $5,466,516 | $6,128,155 | $-661,638 | 0.9 | N/A | $5.12 | 170,077 |
| Biomass for Heat (Pellet) | $4,091,491 | $2,994,701 | $1,096,790 | 1.4 | N/A | $4.40 | 187,085 |
| Residential ASHP | $577,760 | $41,461,258 | $-40,883,499 | 0.0 | N/A | $13.90 | 666,299 |
| Non-Residential ASHP | $-1,220,480 | $6,914,911 | $-8,135,391 | -0.2 | N/A | $10.80 | 195,802 |
Cost effective projects have a benefit cost ratio greater than 1.0.