| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $515,960 | $220,796 | $295,163 | 2.3 | N/A | $1.52 | 10,060 |
| Non-residential Energy Efficiency | $2,058,898 | $788,238 | $1,270,661 | 2.6 | $0.06 | $1.22 | 33,374 |
| Water and Wastewater Efficiency | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Cordwood) | $299,712 | $1,186,094 | $-886,383 | 0.3 | N/A | $5.94 | 33,449 |
| Biomass for Heat (Pellet) | $438,211 | $585,713 | $-147,502 | 0.7 | N/A | $4.40 | 36,794 |
| Residential ASHP | $-432,738 | $890,286 | $-1,323,023 | -0.5 | N/A | $12.00 | 22,993 |
| Non-Residential ASHP | $-831,163 | $1,091,495 | $-1,922,657 | -0.8 | N/A | $10.80 | 38,509 |
Cost effective projects have a benefit cost ratio greater than 1.0.