| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,170,142 | $553,105 | $617,037 | 2.1 | N/A | $2.47 | 15,514 |
| Non-residential Energy Efficiency | $623,385 | $1,440,107 | $-816,721 | 0.4 | $0.51 | $2.05 | 36,444 |
| Water and Wastewater Efficiency | $77,885 | $29,760 | $48,126 | 2.6 | $0.13 | $4.02 | 337 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-101,777 | $1,353,271 | $-1,455,047 | -0.1 | N/A | $11.10 | 38,429 |
| Non-Residential ASHP | $-181,262 | $1,357,532 | $-1,538,794 | -0.1 | N/A | $10.81 | 41,594 |
Cost effective projects have a benefit cost ratio greater than 1.0.