Capital cost: $16,255,378

Lifetime energy cost savings: $-2,361,564

Net lifetime savings: $-18,616,942

Benefit-cost ratio: -0.1

Number of homes: 955

Average proposed capacity per residence (Btu/hr): 16,152 Btu/hr

Excess generation capacity needed (kW): 1,096 kW

Expected average coefficient of performance (COP): 3.77