Capital cost: $1,940,896

Lifetime energy cost savings: $-198,416

Net lifetime savings: $-2,139,312

Benefit-cost ratio: -0.1

Number of homes: 63

Average proposed capacity per residence (Btu/hr): 20,716 Btu/hr

Excess generation capacity needed (kW): 137 kW

Expected average coefficient of performance (COP): 2.99