| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,016,839 | $312,237 | $704,602 | 3.3 | N/A | $1.61 | 13,427 |
| Non-residential Energy Efficiency | $778,984 | $630,634 | $148,350 | 1.2 | $0.27 | $1.77 | 18,432 |
| Water and Wastewater Efficiency | $344,274 | $95,712 | $248,562 | 3.6 | $0.52 | $1.31 | 3,149 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | $86,015 | $88,183 | $-2,168 | 1.0 | $0.72 | N/A | 1,235 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $583,855 | $2,386,838 | $-1,802,982 | 0.2 | $0.27 | N/A | 6,241 |
| Biomass for Heat (Cordwood) | $1,044,325 | $593,047 | $451,278 | 1.8 | N/A | $5.71 | 18,404 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-1,129,883 | $1,986,874 | $-3,116,758 | -0.6 | N/A | $20.23 | 24,572 |
| Non-Residential ASHP | $-883,243 | $801,691 | $-1,684,934 | -1.1 | N/A | $16.72 | 17,925 |
Cost effective projects have a benefit cost ratio greater than 1.0.