| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $2,491,437 | $1,405,066 | $1,086,371 | 1.8 | N/A | $3.52 | 27,625 |
| Non-residential Energy Efficiency | $847,985 | $919,636 | $-71,651 | 0.9 | $0.27 | $2.39 | 19,909 |
| Water and Wastewater Efficiency | $453,804 | $136,030 | $317,774 | 3.3 | $0.19 | $1.87 | 3,127 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | $44,703 | $110,680 | $-65,977 | 0.4 | $0.80 | N/A | 1,086 |
| Transmission and Interties | $-10,703,116 | $17,354,097 | $-28,057,213 | -0.6 | $2.81 | N/A | 60,967 |
| Diesel Efficiency | $396,625 | $2,539,332 | $-2,142,707 | 0.2 | $0.22 | N/A | 6,083 |
| Biomass for Heat (Cordwood) | $1,083,844 | $593,047 | $490,797 | 1.8 | N/A | $4.77 | 19,897 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-106,089 | $2,803,858 | $-2,909,947 | -0.0 | N/A | $12.63 | 79,685 |
| Non-Residential ASHP | $-104,065 | $797,391 | $-901,456 | -0.1 | N/A | $12.59 | 22,972 |
Cost effective projects have a benefit cost ratio greater than 1.0.