Technology/Project NPV benefits NPV cost NPV net benefit Benefit cost ratio Levelized cost of energy:
electricity ($/kwh)
Levelized cost of energy:
heating oil ($/gal)
Gallons fuel saved per year
Residential Energy Efficiency $5,130,530 $3,592,285 $1,538,246 1.4 N/A $3.28 75,776
Non-residential Energy Efficiency $8,999,814 $4,059,733 $4,940,081 2.2 $0.03 $2.00 104,978
Water and Wastewater Efficiency N/A N/A N/A N/A N/A N/A N/A
Biomass for Heat (Cordwood) $2,784,081 $2,965,236 $-181,156 0.9 N/A $5.43 105,214
Biomass for Heat (Pellet) N/A N/A N/A N/A N/A N/A N/A
Residential ASHP $11,472,467 $4,662,208 $6,810,259 2.5 N/A $3.93 240,365
Non-Residential ASHP $5,527,305 $2,001,035 $3,526,270 2.8 N/A $3.60 121,129

Cost effective projects have a benefit cost ratio greater than 1.0.