| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $14,276,637 | $11,849,388 | $2,427,250 | 1.2 | N/A | $1.72 | 475,779 |
| Non-residential Energy Efficiency | $8,277,820 | $7,222,047 | $1,055,773 | 1.1 | $0.04 | $2.21 | 168,953 |
| Water and Wastewater Efficiency | $402,541 | $1,012,425 | $-609,884 | 0.4 | $1.30 | $10.15 | 4,089 |
| Biomass for Heat (Cordwood) | $3,626,299 | $5,337,425 | $-1,711,126 | 0.7 | N/A | $4.84 | 169,334 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $37,724,228 | $34,853,735 | $2,870,493 | 1.1 | N/A | $11.65 | 619,652 |
| Non-Residential ASHP | $-66,137 | $3,772,985 | $-3,839,122 | -0.0 | N/A | $7.41 | 194,946 |
Cost effective projects have a benefit cost ratio greater than 1.0.