| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $3,192,280 | $1,998,316 | $1,193,964 | 1.6 | N/A | $3.81 | 36,299 |
| Non-residential Energy Efficiency | $2,239,785 | $2,040,549 | $199,236 | 1.1 | $0.23 | $2.68 | 39,350 |
| Water and Wastewater Efficiency | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Wind Power (Modeled) | $563,122 | $4,153,105 | $-3,589,983 | 0.1 | $0.98 | N/A | 21,279 |
| Wind Power: Akiachak Wind Feasibility & Conceptual Design | $563,122 | $4,153,105 | $-3,589,983 | 0.1 | $0.98 | N/A | 21,279 |
| Wind Power: Akiachak Wind_ANCEC | $6,302,059 | $5,018,092 | $1,283,967 | 1.3 | $0.20 | N/A | 121,592 |
| Solar Power | $94,819 | $275,103 | $-180,284 | 0.3 | $0.76 | N/A | 2,431 |
| Transmission and Interties | $-7,699,459 | $6,589,414 | $-14,288,873 | -1.2 | $0.72 | N/A | 137,815 |
| Diesel Efficiency | $957,362 | $3,684,584 | $-2,727,223 | 0.3 | $0.11 | N/A | 13,369 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-393,368 | $3,577,932 | $-3,971,299 | -0.1 | N/A | $12.46 | 101,605 |
| Non-Residential ASHP | $-271,014 | $1,481,867 | $-1,752,881 | -0.2 | N/A | $12.17 | 45,404 |
Cost effective projects have a benefit cost ratio greater than 1.0.