Capital cost: $3,577,932

Lifetime energy cost savings: $-393,368

Net lifetime savings: $-3,971,299

Benefit-cost ratio: -0.1

Number of homes: 167

Average proposed capacity per residence (Btu/hr): 14,406 Btu/hr

Excess generation capacity needed (kW): 252 kW

Expected average coefficient of performance (COP): 2.99