| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $787,769 | $1,284,632 | $-496,862 | 0.6 | N/A | $5.06 | 17,592 |
| Non-residential Energy Efficiency | $-1,405,464 | $2,740,500 | $-4,145,964 | -0.5 | $0.15 | $2.39 | 59,289 |
| Water and Wastewater Efficiency | $16,299 | $224,760 | $-208,461 | 0.1 | $0.15 | $2.38 | 4,072 |
| Wind Power (Modeled) | $1,439,179 | $6,088,897 | $-4,649,718 | 0.2 | $0.71 | N/A | 43,745 |
| Solar Power | $127,853 | $585,479 | $-457,626 | 0.2 | $0.86 | N/A | 4,653 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $1,476,979 | $4,500,702 | $-3,023,724 | 0.3 | $0.08 | N/A | 27,769 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $5,783,008 | $5,056,000 | $727,008 | 1.1 | N/A | $3.11 | 82,019 |
| Non-Residential ASHP | $4,134,891 | $3,328,068 | $806,823 | 1.2 | N/A | $2.71 | 57,875 |
Cost effective projects have a benefit cost ratio greater than 1.0.