| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $19,563,554 | $8,623,312 | $10,940,242 | 2.3 | N/A | $1.66 | 358,589 |
| Non-residential Energy Efficiency | $25,569,335 | $8,107,240 | $17,462,095 | 3.2 | $0.05 | $1.94 | 216,247 |
| Water and Wastewater Efficiency | $325,465 | $936,883 | $-611,418 | 0.3 | $1.37 | $10.61 | 3,947 |
| Wind Power (Modeled) | $6,920,045 | $10,491,563 | $-3,571,518 | 0.7 | $0.32 | N/A | 175,310 |
| Solar Power | $261,156 | $1,394,131 | $-1,132,976 | 0.2 | $0.93 | N/A | 10,686 |
| Hydropower: Crater Lake | $26,560 | $36,059,119 | $-36,032,559 | 0.0 | $1.22 | N/A | 91,604 |
| Hydropower: Cordova (Fidalgo Creek) | $16,437,883 | $45,038,803 | $-28,600,919 | 0.4 | $0.53 | N/A | 268,455 |
| Hydropower: Meakerville, Eyak (Robinson Falls Creek) | $23,600,848 | $16,542,776 | $7,058,072 | 1.4 | $0.21 | N/A | 263,521 |
| Hydropower: Meals Lake (Eccles Creek) | $836,922 | $5,263,593 | $-4,426,671 | 0.2 | $0.78 | N/A | 21,194 |
| Hydropower: Orca Creek | $-409,764 | $7,095,723 | $-7,505,488 | -0.1 | $1.56 | N/A | 14,129 |
| Hydropower: Sheep Bay (Sanlin Creek) | $-1,355,751 | $9,672,363 | $-11,028,114 | -0.1 | $2.53 | N/A | 11,774 |
| Hydropower: Sheep River Lakes | $38,075,317 | $131,264,139 | $-93,188,822 | 0.3 | $0.62 | N/A | 687,225 |
| Hydropower: Lake 1488 (Cordova) | $39,158,046 | $133,407,942 | $-94,249,896 | 0.3 | $0.63 | N/A | 700,332 |
| Hydropower: Lake 1120 (Cordova) | $13,112,024 | $64,150,678 | $-51,038,654 | 0.2 | $0.71 | N/A | 285,645 |
| Hydropower: Allen Glacier (unnamed creek) -- Unnamed Creek | $5,416,801 | $47,572,450 | $-42,155,649 | 0.1 | $0.87 | N/A | 171,387 |
| Hydropower: Snyder Falls -- Snyder Falls Creek | $10,304,559 | $229,932,346 | $-219,627,786 | 0.0 | $1.07 | N/A | 678,158 |
| Hydropower: Cordova (Hartney Creek, Lower) | $945,890 | $11,725,470 | $-10,779,580 | 0.1 | $0.95 | N/A | 38,588 |
| Hydropower: Cordova (Heney Creek, Lower) | $343,852 | $7,314,930 | $-6,971,078 | 0.0 | $1.05 | N/A | 21,761 |
| Hydropower: Cordova (Humpback Creek) | $16,957,959 | $6,089,566 | $10,868,393 | 2.8 | $0.11 | N/A | 181,774 |
| Hydropower: Cordova (Unnamed Creek) -- Unnamed Creek, 1 | $28,982,339 | $185,072,789 | $-156,090,450 | 0.2 | $0.86 | N/A | 730,030 |
| Hydropower: Cordova (Unnamed Falls) -- Unnamed Creek, 2 | $1,146,957 | $10,344,762 | $-9,197,805 | 0.1 | $0.88 | N/A | 36,978 |
| Hydropower: Van Cleve Lake (Cordova) | $-215,032,510 | $1,275,571,349 | $-1,490,603,859 | -0.2 | $5.83 | N/A | 1,126,202 |
| Hydropower: Flemming Creek, Knights Island | $576,772 | $4,833,545 | $-4,256,773 | 0.1 | $0.86 | N/A | 17,662 |
| Hydropower: Karluk (Mary's Creek) | $-4,080,161 | $32,782,928 | $-36,863,088 | -0.1 | $2.26 | N/A | 44,743 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $3,375,227 | $7,362,374 | $-3,987,147 | 0.5 | $0.06 | N/A | 68,359 |
| Biomass for Heat (Cordwood) | $1,935,467 | $8,104,979 | $-6,169,512 | 0.2 | N/A | $6.08 | 216,734 |
| Biomass for Heat (Pellet) | $2,807,104 | $4,008,636 | $-1,201,532 | 0.7 | N/A | $4.47 | 238,407 |
| Residential ASHP | $8,058,529 | $23,681,351 | $-15,622,822 | 0.3 | N/A | $7.37 | 936,275 |
| Non-Residential ASHP | $1,689,095 | $4,619,883 | $-2,930,788 | 0.4 | N/A | $6.60 | 249,516 |
Cost effective projects have a benefit cost ratio greater than 1.0.