| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $682,088 | $284,359 | $397,729 | 2.4 | N/A | $2.84 | 6,932 |
| Non-residential Energy Efficiency | $773,346 | $383,647 | $389,699 | 2.0 | $0.14 | $2.25 | 8,824 |
| Water and Wastewater Efficiency | $182,586 | $86,515 | $96,071 | 2.1 | $0.29 | $4.07 | 950 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $309,260 | $2,339,375 | $-2,030,115 | 0.1 | $0.28 | N/A | 4,686 |
| Biomass for Heat (Cordwood) | $162,259 | $197,682 | $-35,424 | 0.8 | N/A | $7.20 | 8,713 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-663,870 | $1,079,795 | $-1,743,664 | -0.6 | N/A | $16.52 | 27,171 |
| Non-Residential ASHP | $-291,895 | $372,187 | $-664,081 | -0.8 | N/A | $16.18 | 10,182 |
Cost effective projects have a benefit cost ratio greater than 1.0.