| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $429,248 | $410,368 | $18,879 | 1.0 | N/A | $5.47 | 5,197 |
| Non-residential Energy Efficiency | $811,436 | $649,474 | $161,963 | 1.2 | $0.20 | $2.81 | 11,972 |
| Water and Wastewater Efficiency | $158,300 | $42,918 | $115,381 | 3.7 | $0.19 | $1.42 | 1,299 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Wind Power: Eek Wind Feasibility | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | $36,555 | $119,290 | $-82,735 | 0.3 | $0.76 | N/A | 1,074 |
| Transmission and Interties | $-10,983,585 | $16,413,538 | $-27,397,123 | -0.7 | $2.54 | N/A | 56,951 |
| Diesel Efficiency | $331,053 | $2,577,552 | $-2,246,499 | 0.1 | $0.21 | N/A | 5,694 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-262,340 | $1,217,834 | $-1,480,174 | -0.2 | N/A | $12.37 | 34,585 |
| Non-Residential ASHP | $-133,603 | $445,648 | $-579,252 | -0.3 | N/A | $12.09 | 13,654 |
| Heat Recovery: Eek, Alaska Heat Recovery Study | $364,336 | $300,848 | $63,488 | 1.2 | N/A | $5.65 | 4,000 |
Cost effective projects have a benefit cost ratio greater than 1.0.