Capital cost: $317,911

Lifetime energy cost savings: $42,589

Net lifetime savings: $-275,322

Benefit-cost ratio: 0.1

Number of homes: 13

Average proposed capacity per residence (Btu/hr): 27,767 Btu/hr

Excess generation capacity needed (kW): 20 kW

Expected average coefficient of performance (COP): 3.74