| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $7,650,563 | $2,854,737 | $4,795,826 | 2.7 | N/A | $2.05 | 96,236 |
| Non-residential Energy Efficiency | $3,433,494 | $2,847,009 | $586,485 | 1.2 | $0.20 | $2.68 | 55,050 |
| Water and Wastewater Efficiency | $1,274,381 | $153,830 | $1,120,551 | 8.3 | $0.06 | $0.79 | 7,421 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-974,416 | $5,250,497 | $-6,224,913 | -0.2 | N/A | $12.37 | 141,332 |
| Non-Residential ASHP | $-571,077 | $1,959,916 | $-2,530,993 | -0.3 | N/A | $11.65 | 63,520 |
Cost effective projects have a benefit cost ratio greater than 1.0.