Capital cost: $5,250,497

Lifetime energy cost savings: $-974,416

Net lifetime savings: $-6,224,913

Benefit-cost ratio: -0.2

Number of homes: 218

Average proposed capacity per residence (Btu/hr): 16,032 Btu/hr

Excess generation capacity needed (kW): 334 kW

Expected average coefficient of performance (COP): 2.92