| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $5,851,773 | $3,532,737 | $2,319,036 | 1.7 | N/A | $3.52 | 69,456 |
| Non-residential Energy Efficiency | $1,554,228 | $1,325,681 | $228,547 | 1.2 | $0.19 | $2.12 | 32,370 |
| Water and Wastewater Efficiency | $333,851 | $8,910 | $324,942 | 37.5 | $0.01 | $0.19 | 2,055 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $634,418 | $3,158,086 | $-2,523,668 | 0.2 | $0.14 | N/A | 10,562 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $624,026 | $6,942,758 | $-6,318,733 | 0.1 | N/A | $11.56 | 197,312 |
| Non-Residential ASHP | $14,203 | $1,288,463 | $-1,274,260 | 0.0 | N/A | $11.52 | 37,118 |
Cost effective projects have a benefit cost ratio greater than 1.0.