| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $4,090,499 | $1,373,842 | $2,716,657 | 3.0 | N/A | $1.25 | 75,901 |
| Non-residential Energy Efficiency | $5,047,510 | $2,156,482 | $2,891,027 | 2.3 | $0.06 | $1.43 | 77,972 |
| Water and Wastewater Efficiency | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Cordwood) | $700,274 | $2,767,554 | $-2,067,280 | 0.3 | N/A | $5.94 | 78,148 |
| Biomass for Heat (Pellet) | $1,023,797 | $1,368,407 | $-344,609 | 0.7 | N/A | $4.40 | 85,963 |
| Residential ASHP | $-4,687,230 | $9,723,508 | $-14,410,739 | -0.5 | N/A | $11.98 | 251,127 |
| Non-Residential ASHP | $-1,936,595 | $2,550,069 | $-4,486,664 | -0.8 | N/A | $10.79 | 89,968 |
| Heat Recovery: Glennallen, Alaska Heat Recovery Study | $4,595,392 | $1,514,118 | $3,081,274 | 3.0 | N/A | $1.60 | 69,839 |
Cost effective projects have a benefit cost ratio greater than 1.0.