| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Wind Power (Modeled) | $39,150,790 | $22,324,455 | $16,826,335 | 1.8 | $0.23 | N/A | 823,395 |
| Solar Power | $1,189,120 | $3,886,709 | $-2,697,589 | 0.3 | $0.73 | N/A | 41,923 |
| Hydropower: Chitina (Liberty Creek) | $-1,192,167 | $8,174,328 | $-9,366,495 | -0.1 | $3.93 | N/A | 9,403 |
| Hydropower: Glennallen (Tazlina, Cache Creek) | $4,028,920 | $4,002,806 | $26,114 | 1.0 | $0.40 | N/A | 47,408 |
| Hydropower: Cordova (Lake 1878 Elevation - Fidalgo Creek Tributary) | $75,940,318 | $74,962,163 | $978,155 | 1.0 | $0.40 | N/A | 892,369 |
| Hydropower: Cordova (Lake 1975 Elevation - Dead Creek tributary) -- Dead Creek, Lake 1975 | $26,099,320 | $35,970,984 | $-9,871,665 | 0.7 | $0.51 | N/A | 332,248 |
| Hydropower: Valdez (Lowe River) -- Lower River, Keystone Canyon | $40,536,801 | $27,311,000 | $13,225,801 | 1.5 | $0.30 | N/A | 444,539 |
| Hydropower: Valdez (Mineral Creek) | $44,702,421 | $35,314,065 | $9,388,356 | 1.3 | $0.34 | N/A | 503,231 |
| Hydropower: Valdez (Tsina River) | $195,826,549 | $454,531,719 | $-258,705,170 | 0.4 | $0.73 | N/A | 2,946,036 |
| Hydropower: Tasnuna River | $54,856,483 | $80,508,211 | $-25,651,728 | 0.7 | $0.53 | N/A | 710,607 |
| Hydropower: Tolsona Creek | $205,351,280 | $417,262,518 | $-211,911,238 | 0.5 | $0.67 | N/A | 2,941,848 |
| Hydropower: Kenney Lake (Tonsina River Tributary) | $10,037,320 | $14,659,228 | $-4,621,908 | 0.7 | $0.53 | N/A | 129,843 |
| Hydropower: Nelchina River | $-84,515,978 | $1,702,257,854 | $-1,786,773,831 | -0.0 | $2.66 | N/A | 3,390,288 |
| Hydropower: Valdez (Tonsina River) | $63,841,550 | $98,271,142 | $-34,429,592 | 0.6 | $0.55 | N/A | 838,457 |
| Hydropower: Tiekel River | $-82,655,901 | $1,502,424,607 | $-1,585,080,508 | -0.1 | $2.35 | N/A | 2,979,555 |
| Hydropower: Cleave Creek -- Copper River, Cleave Site | $-7,504,032,125 | $30,962,266,254 | $-38,466,298,379 | -0.2 | $48.12 | N/A | 7,138,790 |
| Hydropower: Kenney Lake (Tonsina River tributary) | $33,100,126 | $24,420,783 | $8,679,342 | 1.4 | $0.32 | N/A | 368,294 |
| Hydropower: Cordova (Dead Creek - Gravina River tributary) | $257,479,190 | $220,147,207 | $37,331,983 | 1.2 | $0.36 | N/A | 2,933,520 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $12,096,974 | $15,734,145 | $-3,637,171 | 0.8 | $0.04 | N/A | 255,675 |
Cost effective projects have a benefit cost ratio greater than 1.0.