Technology/Project NPV benefits NPV cost NPV net benefit Benefit cost ratio Levelized cost of energy:
electricity ($/kwh)		 Levelized cost of energy:
heating oil ($/gal)		 Gallons fuel saved per year
Wind Power (Modeled) N/A N/A N/A N/A N/A N/A N/A
Solar Power $12,925 $86,130 $-73,205 0.2 $1.00 N/A 534
Hydropower: Connelly Lake Hydroelectric Project $1,321,206 $72,215,188 $-70,893,982 0.0 $5.27 N/A 163,935
Hydropower: Beardslee (Beardslee Creek) $-436,489 $26,579,936 $-27,016,425 -0.0 $1.95 N/A 54,197
Hydropower: Haska Creek $1,037,530 $21,815,209 $-20,777,679 0.0 $1.60 N/A 55,667
Hydropower: Lace River $-260,879,570 $1,373,410,081 $-1,634,289,652 -0.2 $99.79 N/A 857,064
Hydropower: Lace River (unnamed lake near) $-55,536,889 $289,155,256 $-344,692,145 -0.2 $21.03 N/A 176,992
Hydropower: Reid Falls $6,672,262 $11,188,988 $-4,516,726 0.6 $0.83 N/A 77,253
Hydropower: Sherman Creek $-479,039 $26,984,098 $-27,463,137 -0.0 $1.98 N/A 54,716
Hydropower: Skagway Tributary -- Skagway River, Tributary $-117,296,903 $535,161,320 $-652,458,223 -0.2 $38.90 N/A 212,981
Hydropower: Haines (West Creek) $-26,310,426 $260,982,717 $-287,293,143 -0.1 $18.98 N/A 345,650
Hydropower: Walker Lake (Klukwan) $4,209,304 $12,683,847 $-8,474,544 0.3 $0.94 N/A 61,189
Hydropower: Upper Chilkoot Lake -- Upper Chilkoot Lake, aka Connelly Lake $-9,385,632 $70,918,148 $-80,303,780 -0.1 $5.17 N/A 77,701
Hydropower: Burro Creek $-30,512,901 $160,962,229 $-191,475,130 -0.2 $11.71 N/A 102,404
Hydropower: Excursion Inlet (S Excursion Inlet; 58.25', 135.24') -- South Creek, Excursion Inlet $1,796,171 $18,085,584 $-16,289,413 0.1 $1.33 N/A 53,736
Hydropower: Schubee Lake $-10,627,424 $108,614,991 $-119,242,415 -0.1 $7.91 N/A 147,341
Hydropower: Excursion Inlet Hydro Project Feasibility and Conceptual Design -- Excursion Creek N/A N/A N/A N/A N/A N/A 53,736
Hydropower: Schubee Lake Hydroelectric Project N/A N/A N/A N/A N/A N/A 147,341
Hydropower: Antler River $-36,037,901 $210,421,825 $-246,459,726 -0.2 $15.31 N/A 163,390
Hydropower: Endicott River $-85,540,762 $474,046,162 $-559,586,923 -0.2 $34.46 N/A 332,048
Hydropower: Ferebee River $-10,848,421 $78,501,204 $-89,349,625 -0.1 $5.72 N/A 82,250
Hydropower: Chilkoot River Tributary $-68,755,092 $354,960,880 $-423,715,972 -0.2 $25.81 N/A 212,374
Hydropower: Haines (Dayebas Creek) $2,916,854 $54,816,882 $-51,900,028 0.1 $4.00 N/A 139,768
Hydropower: Haines (Kelsall River) $-17,140,008 $97,114,715 $-114,254,723 -0.2 $7.07 N/A 72,349
Hydropower: Haines (Nataga Creek) $-9,860,579 $70,134,749 $-79,995,328 -0.1 $5.11 N/A 72,349
Transmission and Interties N/A N/A N/A N/A N/A N/A N/A
Diesel Efficiency $247,266 $2,341,760 $-2,094,494 0.1 $0.28 N/A 4,220

Cost effective projects have a benefit cost ratio greater than 1.0.