| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,559,053 | $562,026 | $997,027 | 2.8 | N/A | $1.81 | 21,542 |
| Non-residential Energy Efficiency | $593,988 | $925,957 | $-331,969 | 0.6 | $0.43 | $5.18 | 9,249 |
| Water and Wastewater Efficiency | $447,017 | $404,331 | $42,687 | 1.1 | $1.87 | $3.44 | 5,064 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | $37,792 | $88,877 | $-51,086 | 0.4 | $0.72 | N/A | 809 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $353,082 | $2,372,772 | $-2,019,690 | 0.1 | $0.27 | N/A | 4,627 |
| Biomass for Heat (Cordwood) | $289,555 | $197,682 | $91,873 | 1.5 | N/A | $5.61 | 9,167 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-508,837 | $2,614,707 | $-3,123,544 | -0.2 | N/A | $15.18 | 50,644 |
| Non-Residential ASHP | $-128,909 | $301,390 | $-430,299 | -0.4 | N/A | $12.56 | 10,554 |
| Heat Recovery: Holy Cross Power Plant Heat Recovery for Water Distribution System | $383,680 | $519,758 | $-136,078 | 0.7 | N/A | $10.18 | 3,800 |
Cost effective projects have a benefit cost ratio greater than 1.0.